Changes made on the individual sport/category worksheets are linked to the “Over

Changes made on the individual sport/category worksheets are linked to the “Overall” worksheet.
Make changes in the “New” columns provided on each sports’ worksheet, which are highlighted in yellow.
All scholarships = $18,000, including tuition & fees. Ignore in-state vs. out-of-state scholarship differences.
All scholarships must be treated as full scholarships.
Revenues cannot be altered, with the lone exception of the offer of the Mid-Sized State University game.
If you choose to accept that guarantee, add $150,000 to football revenues, but decrease football ticket sales by one game